Favorable Order Book Along With Extensive Production and Distribution
System
Drive Strong Results
DEERFIELD, Ill.--(BUSINESS WIRE)--
CF Industries Holdings, Inc. (NYSE: CF), a global leader in nitrogen
fertilizer manufacturing and distribution, today announced results for
its fiscal first quarter ended March 31, 2015.
First Quarter Highlights
-
Strong operating results evidenced by record best safety incident rate
and 99% ammonia capacity utilization.
-
EBITDA(1) of $486 million.
-
Net earnings of $231 million or $4.79 per diluted share.
-
Repurchased 812,000 shares during quarter, plus 493,000 shares
subsequent to quarter end, resulting in 47.1 million shares
outstanding.
-
Increased revolving credit facility from $1.0 billion to $1.5 billion.
-
Continued progress on the capacity expansion projects, with start-up
of first operating unit, Donaldsonville urea, expected in third
quarter of 2015.
_______________________________________________________________________________
(1) Earnings Before Interest, Taxes, Depreciation and
Amortization. See reconciliation of EBITDA in the table accompanying
this release.
Overview of Results
CF Industries Holdings, Inc. today reported first quarter 2015 EBITDA of
$486.1 million and net earnings attributable to common stockholders of
$230.6 million, or $4.79 per diluted share. These results compare to
first quarter 2014 EBITDA of $1.3 billion, which includes $747.1 million
for the pre-tax gain on phosphate sale, and net earnings attributable to
common stockholders of $708.5 million, or $12.90 per diluted share,
which includes $461.0 million, or $8.39 per diluted share, for the
after-tax gain on the sale of phosphate. Nitrogen product segments(2)
net sales in the first quarter of 2015 were $953.6 million compared to
$987.5 million in the same period last year. Total company net sales in
the prior year are not comparable given the sale of the phosphate
business in March 2014.
_______________________________________________________________________________
(2) The company’s nitrogen product segments consist of the
ammonia, granular urea, UAN and the other segment as described in this
release.
“With a cost-advantaged asset base, effective management of our order
book and strong operating performance, we were able to generate nearly
$500 million of EBITDA during a period marked by delayed nitrogen demand
due to cold, wet weather and declining global nitrogen prices,” said
Tony Will, president and chief executive officer, CF Industries
Holdings, Inc. "Our performance this first quarter again demonstrates
the reliable, sustainable nature of the cash generation capability of CF
Industries."
Certain items impacting the company's pre-tax income and after-tax
earnings per diluted share for the first quarter of 2015 and 2014 are
highlighted below:
|
| Three months ended March 31, 2015 |
| Three months ended March 31, 2014 |
| | |
| After-tax EPS | | |
| After-tax EPS |
| | Pre-tax Impact | | Impact | | Pre-tax Impact | | Impact |
| | (in millions, except per share amounts) |
|
Loss/(gain) on mark-to-market - natural gas
| |
$
|
(28.7
|
)
| |
$
|
(0.38
|
)
| |
$
|
22.6
| | |
$
|
0.26
| |
|
Loss/(gain) on foreign currency derivatives
| |
23.2
| | |
0.30
| | |
(0.9
|
)
| |
(0.01
|
)
|
|
Expansion project expenses
| |
9.1
| | |
0.12
| | |
8.1
| | |
0.09
| |
|
Gain on sale of phosphate business
| |
—
|
| |
—
|
| |
(747.1
|
)
| |
(8.39
|
)
|
|
Loss/expense/(gain/income) sub-total
| |
$
|
3.6
|
| |
$
|
0.04
|
| |
$
|
(717.3
|
)
| |
$
|
(8.05
|
)
|
| | | | | | | | | | | | | | | |
|
CF Industries had a three percent year over year decrease in revenues
from the sales of nitrogen products during the first quarter primarily
driven by a decrease in overall sales volume. EBITDA and net earnings in
2014 benefited from a gain on the sale of the phosphate business, which
was partially offset by a mark-to-market loss on natural gas hedges and
expansion project expenses. EBITDA and net earnings in 2015 were
negatively impacted by losses on foreign currency derivatives and
expansion project expenses, which were largely offset by mark-to-market
gains on natural gas derivatives.
Industry Conditions
The nitrogen fertilizer industry in North America entered 2015 with
distributors, wholesalers and retailers interested in making sure they
had adequate inventories and orders in place for delivery in time for
expected strong spring demand. As downstream inventory built, prolonged
cold and wet weather prevented application, so purchasing activity
slowed as buyers waited for farm-level demand to emerge. With weakening
currencies, particularly in Latin American countries, contributing to a
delay in purchasing in those regions, North America emerged as an
attractive export destination for off-shore producers. On the positive
side, a large number of corn acres are expected to be planted and there
was significant deferral of ammonia application activity from the fall
of 2014 into 2015. Consequently, North America is expected to need a
large amount of nitrogen this spring.
Ammonia had stronger pricing in North America in the first quarter of
2015 compared to the first quarter of 2014, as shown by an average
Cornbelt ammonia price of $606 per ton in 2015 compared to $517 per ton
in 2014. This increase was due to tighter producer inventory positions
coming into the year compared to the inventory overhang that existed
coming into 2014. Shipment volumes were lower on a year-over-year basis,
as lower inventories provided producers less incentive in 2015 to ship
ammonia during the slow winter time period. Once warm weather began to
arrive in the Southern Plains in March and move north, shipment volumes
picked up with very strong March and April movement.
Global urea production and exported volumes increased during the first
quarter of 2015, weighing on global urea prices during the quarter.
Although the decline in world-wide oil prices has caused some changes to
the global urea cost curve, it has not had a significant impact on
marginal producer costs. Chinese anthracite-based manufacturers
continued to be the marginal urea producers, and the domestic coal price
they face is supported by import tariffs. Chinese urea exports were 4.4
million metric tons during the first quarter of 2015 compared to 2.0
million metric tons during the first quarter of 2014, with the increase
largely explained by a lower urea export tariff and slightly lower
production and shipping costs. A higher level of global exports, and
purchasing delays in Latin America due to currency volatility, resulted
in higher export shipments into North America. As a result of the higher
imports, urea prices at the U.S. Gulf declined from about $340 per ton
at the beginning of the quarter to about $280 at the end.
The UAN market was relatively stable throughout the quarter. A weak fall
ammonia season and concerns about limited industry-wide ammonia
availability in spring supported demand for UAN in North America, and
resulted in prices that were relatively unchanged compared to the prior
year. With the prolonged cold and wet winter weather, shipment activity
was slow to develop. However, the industry is expected to see strong
demand as the application season progresses.
Outlook
CF Industries is expected to have strong second quarter performance
relative to overall market conditions. The company has been delivering
against an order book that was built in the fourth quarter of 2014 and
early in the first quarter of 2015 when market and forward pricing
conditions compared favorably to spot prices at the end of the first
quarter. Overall nitrogen demand is anticipated to be robust during 2015
because of estimated corn planting in excess of 89 million acres and
growing industrial demand, especially for nitrogen products used in
emissions abatement.
The company has a robust set of orders for ammonia delivery during the
second quarter and expects strong ammonia demand, but is likely to have
first half 2015 ammonia shipments slightly lower than the record first
half of 2014 due to lower ammonia inventory on hand at the beginning of
2015 compared to 2014. Favorable pricing conditions are being supported
by limited producer inventories and strong ammonia demand as warm
weather progresses north through the Cornbelt.
North America has received a greater than average volume of urea imports
during 2015, 32 percent above the five-year average through March. This
volume of imports will likely constrain significant upward price
movement through the first half of the year. However, with orders that
were booked earlier in the year, along with in-market production,
particularly in Western Canada, CF Industries should be positioned for
favorable average price realizations compared to industry quoted U.S.
Gulf prices.
North American UAN demand is expected to be strong due to the need to
make up nitrogen application missed due to cold and wet fall and spring
seasons. However, a high level of UAN imports and low urea prices are
expected to place downward pressure on UAN prices.
North American natural gas continues to provide a cost advantage in
comparison to other feedstocks, further supporting CF Industries' near
and long-term cash generation prospects. Cold temperatures this winter
rivaled last year's and drove natural gas demand that depleted
winter-end storage levels to a deficit of 200 BCF compared to the
five-year average. However, total gas production in the lower-48 states
grew by 9 percent in the first quarter of 2015 compared to 2014. This
has pressured NYMEX futures prices below $3.00 per MMBtu through October
and below $4.00 per MMBtu through calendar 2022. Natural gas industry
projections indicate gas supply should continue to grow throughout 2015,
but at a slower rate.
CF Industries put in place collars with strike prices of $2.30 for the
floor and $3.20 for the ceiling for an average of 4.2 million MMBtus per
month for April through December (roughly 20 percent of the company's
gas requirements), and swaps with an average strike price of $2.86 for
an average of 6.5 million MMBtus per month for April through December
(roughly 30 percent of the company's gas needs). The company remains
approximately 50 percent un-hedged for the rest of 2015.
The company has also chosen to hedge a portion of its 2016 natural gas
needs. The company has entered into swaps with an average strike price
of $3.04 for 4.0 million MMBtus per month for January through October,
2016 (approximately 16 percent of the company's gas requirements).
Update on Capacity Expansion Projects
The company's capacity expansion projects continue to progress toward
their targeted start-up dates. The Donaldsonville, Louisiana urea plant
is expected to start up in the third quarter of 2015. Structural steel
erection in the urea plant is essentially complete, and over 70 percent
of the piping has been installed. The UAN plant at Donaldsonville
continues to be scheduled for a fourth quarter 2015 start-up. A vast
majority of the structural steel in the UAN plant has been erected and
pipe installation is well underway. Work on the ammonia plant at
Donaldsonville and the ammonia and urea plants at Port Neal, Iowa
continue to be on schedule for start-up in 2016. The projects are
progressing in-line with the forecast estimate of $4.2 billion plus or
minus a few percentage points.
Once completed, the expansion projects will increase CF Industries'
nitrogen capacity by over 25 percent. As a result of the expansion, the
company's nitrogen nutrient capacity per share will increase from
roughly 143 tons per thousand shares today to approximately 180 tons per
thousand shares by the end of 2016, with further growth potential based
on possible future share repurchases.
"Our capacity expansion projects are expected to increase materially our
nitrogen production and cash generation capacity as they are completed.
With ample liquidity to complete the projects, an existing set of
distribution assets to take the additional production to market, and one
of the best teams in the industry, we are in a great position to create
meaningful shareholder value from these high return investments," stated
Mr. Will.
For the full year 2015, the company expects total capital expenditures
in the range of $2.0 billion to $2.5 billion. This consists of between
$1.5 billion and $2.0 billion for the capacity expansion projects and
approximately $500 million of sustaining and other capital expenditures.
Consolidated Results
|
| Three months ended |
| | March 31, |
| | 2015 |
| 2014 |
| | (in millions, except as noted) |
|
Net sales
| |
$
|
953.6
| | |
$
|
1,132.6
| |
|
Cost of sales
| |
537.8
|
| |
689.8
|
|
|
Gross margin
| |
$
|
415.8
|
| |
$
|
442.8
|
|
| | | |
|
|
Gross margin percentage
| |
43.6
|
%
| |
39.1
|
%
|
| | | |
|
|
EBITDA
| |
$
|
486.1
| | |
$
|
1,259.7
| |
| | | |
|
|
Net earnings attributable to common stockholders
| |
$
|
230.6
| | |
$
|
708.5
| |
| | | |
|
|
Diluted earnings per share
| |
$
|
4.79
| | |
$
|
12.90
| |
| | | |
|
|
Tons of product sold (000s):
| | | | |
|
Nitrogen product segments
| |
2,912
| | |
3,018
| |
|
Phosphate segment
| |
—
|
| |
428
|
|
|
Total tons of product sold
| |
2,912
| | |
3,446
| |
| | | |
|
|
Cost of natural gas:
| | | | |
|
Purchased natural gas costs (per MMBtu)(1) | |
$
|
2.96
| | |
$
|
5.24
| |
|
Realized derivatives loss (gain) (per MMBtu)(2) | |
0.52
|
| |
(0.90
|
)
|
|
Cost of natural gas (per MMBtu)
| |
$
|
3.48
| | |
$
|
4.34
| |
| | | |
|
|
Average daily market price of natural gas
| | | | |
|
Henry Hub (per MMBtu)
| |
$
|
2.87
| | |
$
|
5.05
| |
| | | |
|
|
Capital expenditures
| |
$
|
444.8
| | |
$
|
392.4
| |
| | | |
|
|
Production volume by product tons (000s):
| | | | |
|
Ammonia(3) | |
1,817
| | |
1,800
| |
|
Granular urea
| |
625
| | |
546
| |
|
UAN (32%)
| |
1,430
| | |
1,549
| |
_______________________________________________________________________________
| (1) |
|
Includes the cost of natural gas purchased during the period for use
in production.
|
| (2) | |
Includes the realized gains and losses on natural gas derivatives
settled during the period. Excludes unrealized mark-to-market gains
and losses on natural gas derivatives.
|
| (3) | |
Gross ammonia production including amounts subsequently upgraded
on-site into urea and/or UAN.
|
| |
|
CF Industries recognized revenue from the phosphate business as recently
as the second quarter of 2014 due to sales of phosphate inventory that
remained in its distribution system after the sale of the phosphate
business to The Mosaic Company ("Mosaic") in the first quarter of 2014.
Because of the sale of the phosphate business, the phosphate segment
ceased to have reported results after the second quarter of 2014. The
phosphate segment will continue to be shown only until there are no
prior year results from this segment.
Comparison of 2015 to 2014 First Quarter periods:
-
Net sales for the nitrogen product segments decreased primarily due to
decreased sales volumes in ammonia and UAN and lower average prices in
the granular urea, UAN and other segments. These were partially offset
by a higher average price for ammonia, and an increase in granular
urea sales volumes.
-
EBITDA declined due to the gain on the sale of phosphate in 2014,
lower revenue compared to the prior year, a realized loss of $33
million on natural gas derivatives in 2015 compared to a realized gain
of $56 million in 2014, and losses on foreign currency derivatives in
2015 compared to gains on foreign currency derivatives in 2014. These
were largely offset by unrealized gains on natural gas derivatives in
2015 compared to unrealized losses on natural gas derivatives in 2014.
Segment Results
Ammonia Segment
CF Industries’ ammonia segment produces anhydrous ammonia (ammonia),
which is the company’s most concentrated nitrogen fertilizer, containing
82 percent nitrogen. The results of the ammonia segment consist of sales
of ammonia to external customers. In addition, ammonia is the “basic”
nitrogen product that the company upgrades into other nitrogen
fertilizers such as urea and UAN solution.
|
| Three months ended |
| | March 31, |
| | 2015 |
| 2014 |
| | (in millions, except as noted) |
|
Net sales
| |
$
|
287.7
| | |
$
|
272.4
| |
|
Cost of sales
| |
167.8
|
| |
148.1
|
|
|
Gross margin
| |
$
|
119.9
|
| |
$
|
124.3
|
|
| | | |
|
|
Gross margin percentage(1) | |
41.7
|
%
| |
45.6
|
%
|
| | | |
|
|
Sales volume by product tons (000s)
| |
531
| | |
577
| |
|
Sales volume by nutrient tons (000s)(2) | |
435
| | |
473
| |
| | | |
|
|
Average selling price per product ton
| |
$
|
542
| | |
$
|
472
| |
|
Average selling price per nutrient ton(2) | |
661
| | |
576
| |
| | | |
|
|
Gross margin per product ton
| |
$
|
226
| | |
$
|
215
| |
|
Gross margin per nutrient ton(2) | |
276
| | |
263
| |
| | | |
|
|
Depreciation and amortization
| |
$
|
22.5
| | |
$
|
19.2
| |
_______________________________________________________________________________
| (1) |
|
Includes impact of tons purchased and resold at market-based prices
as described below.
|
| (2) | |
Nutrient tons represent the tons of nitrogen within the product tons.
|
| |
|
Comparison of 2015 to 2014 First Quarter periods:
-
Ammonia sales volume decreased in the first quarter of 2015 as the
company chose to build inventory for the spring application season,
which was partially offset by sales to Mosaic.
-
Average selling prices increased in the first quarter of 2015 compared
to 2014 due primarily to an overall tighter North American inventory
position and favorably priced forward contracts entered into during
the fall of 2014.
-
Ammonia cost of sales increased in 2015 from 2014 primarily due to a
realized loss on natural gas derivatives in 2015 compared to a
realized gain in 2014, and the inclusion of a full quarter of ammonia
purchased from the company's Trinidad joint venture for resale to
Mosaic, as described below. These were partially offset by an
unrealized gain on natural gas derivatives in 2015 compared to an
unrealized loss in 2014. Natural gas costs for ammonia that was sold
in the first quarter of 2015 were incurred in earlier periods when
natural gas costs were higher than natural gas market prices during
the quarter.
-
Ammonia cost of sales, volume, average selling price and gross margin
percentage were all impacted by the full quarter of ammonia sales to
Mosaic, compared to only a partial quarter in the prior year period.
Prior to the March 17, 2014, sale of the phosphate business, Point
Lisas Nitrogen Limited ("PLNL") sold ammonia to CF Industries for use
in the phosphate business and the cost was included in production
costs of the phosphate segment. Subsequent to the sale of the
phosphate business, CF Industries now sells the PLNL-sourced ammonia
to Mosaic. The revenue from these sales to Mosaic and costs to
purchase the ammonia from PLNL are now included in the ammonia
segment. This ammonia is purchased from PLNL at market prices, and
resold to Mosaic at similar prices, having the effect of reducing the
company’s ammonia segment gross margin percentage. The company
continues to recognize its share of the profit from the production of
the associated ammonia within the “Equity in earnings of operating
affiliates” (i.e. PLNL) line on the consolidated statements of
operations.
Granular Urea Segment
CF Industries’ granular urea segment produces granular urea, which
contains 46 percent nitrogen. Produced from ammonia and carbon dioxide,
it has the highest nitrogen content of any of the company’s solid
nitrogen fertilizers.
|
| Three months ended |
| | March 31, |
| | 2015 |
| 2014 |
| | (in millions, except as noted) |
|
Net sales
| |
$
|
212.2
| | |
$
|
216.2
| |
|
Cost of sales
| |
100.1
|
| |
114.5
|
|
|
Gross margin
| |
$
|
112.1
|
| |
$
|
101.7
|
|
| | | |
|
|
Gross margin percentage
| |
52.8
|
%
| |
47.0
|
%
|
| | | |
|
|
Sales volume by product tons (000s)
| |
616
| | |
578
| |
|
Sales volume by nutrient tons (000s)(1) | |
283
| | |
266
| |
| | | |
|
|
Average selling price per product ton
| |
$
|
344
| | |
$
|
374
| |
|
Average selling price per nutrient ton(1) | |
750
| | |
813
| |
| | | |
|
|
Gross margin per product ton
| |
$
|
182
| | |
$
|
176
| |
|
Gross margin per nutrient ton(1) | |
396
| | |
382
| |
| | | |
|
|
Depreciation and amortization
| |
$
|
10.2
| | |
$
|
7.9
| |
_______________________________________________________________________________
| (1) |
|
Nutrient tons represent the tons of nitrogen within the product tons.
|
| |
|
Comparison of 2015 to 2014 First Quarter periods:
-
Granular urea sales volume increased as the company chose to sell into
attractive North American spot market conditions while customers were
restocking inventory levels.
-
Granular urea average price per ton decreased due to an abundance of
global supply, primarily from China.
-
Granular urea cost of sales decreased due primarily to lower natural
gas costs and an unrealized gain on natural gas derivatives in 2015
compared to an unrealized loss in 2014.
UAN Segment
CF Industries’ UAN segment produces urea ammonium nitrate solution
(UAN). UAN is a liquid fertilizer product with nitrogen content that
typically ranges from 28 percent to 32 percent and is produced by
combining urea and ammonium nitrate in solution.
|
| Three months ended |
| | March 31, |
| | 2015 |
| 2014 |
| | (in millions, except as noted) |
|
Net sales
| |
$
|
355.7
| | |
$
|
399.9
| |
|
Cost of sales
| |
197.0
|
| |
217.8
|
|
|
Gross margin
| |
$
|
158.7
|
| |
$
|
182.1
|
|
| | | |
|
|
Gross margin percentage
| |
44.6
|
%
| |
45.5
|
%
|
| | | |
|
|
Sales volume by product tons (000s)
| |
1,317
| | |
1,451
| |
|
Sales volume by nutrient tons (000s)(1) | |
414
| | |
456
| |
| | | |
|
|
Average selling price per product ton
| |
$
|
270
| | |
$
|
276
| |
|
Average selling price per nutrient ton(1) | |
859
| | |
877
| |
| | | |
|
|
Gross margin per product ton
| |
$
|
121
| | |
$
|
125
| |
|
Gross margin per nutrient ton(1) | |
383
| | |
399
| |
| | | |
|
|
Depreciation and amortization
| |
$
|
50.6
| | |
$
|
51.8
| |
_______________________________________________________________________________
| (1) |
|
Nutrient tons represent the tons of nitrogen within the product tons.
|
| |
|
Comparison of 2015 to 2014 First Quarter periods:
-
UAN sales volume decreased as the company had fewer attractive sales
opportunities where product was available and chose to build inventory
in anticipation of the spring application season.
-
UAN cost of sales decreased due to lower volume and unrealized gains
on natural gas derivatives in 2015 compared to unrealized losses in
2014. These were partially offset by other manufacturing costs
including costs associated with the planned turnaround at the
company's Verdigris, Oklahoma nitrogen complex.
Other Segment
CF Industries’ other segment includes ammonium nitrate (AN), diesel
exhaust fluid (DEF) and urea liquor. AN is a granular, nitrogen-based
product with a nitrogen content of 34 percent. DEF is an aqueous urea
solution made with 32.5 percent high-purity urea and 67.5 percent
deionized water. Urea liquor is a liquid product that the company sells
as a chemical intermediate in concentrations of 40 percent, 50 percent
and 70 percent urea.
|
| Three months ended |
| | March 31, |
| | 2015 |
| 2014 |
| | (in millions, except as noted) |
|
Net sales
| |
$
|
98.0
| | |
$
|
99.0
| |
|
Cost of sales
| |
72.9
|
| |
72.8
|
|
|
Gross margin
| |
$
|
25.1
|
| |
$
|
26.2
|
|
| | | |
|
|
Gross margin percentage
| |
25.6
|
%
| |
26.5
|
%
|
| | | |
|
|
Sales volume by product tons (000s)
| |
448
| | |
412
| |
|
Sales volume by nutrient tons (000s)(1) | |
120
| | |
113
| |
| | | |
|
|
Average selling price per product ton
| |
$
|
219
| | |
$
|
240
| |
|
Average selling price per nutrient ton(1) | |
817
| | |
876
| |
| | | |
|
|
Gross margin per product ton
| |
$
|
56
| | |
$
|
64
| |
|
Gross margin per nutrient ton(1) | |
209
| | |
232
| |
| | | |
|
|
Depreciation and amortization
| |
$
|
22.5
| | |
$
|
15.7
| |
_______________________________________________________________________________
| (1) |
|
Nutrient tons represent the tons of nitrogen within the product tons.
|
| |
|
Comparison of 2015 to 2014 First Quarter periods:
-
Other segment volume was higher due to increased DEF sales and strong
industrial AN sales.
-
Other segment average selling price decreased due to a shift in
product mix to lower-priced industrial AN from agricultural AN in
association with weather related delays in agricultural shipments.
-
Other segment cost of sales was relatively unchanged.
Environmental, Health & Safety Performance
As of March 31, 2015, CF Industries’ 12-month rolling average recordable
incidence rate reached a new all-time low of 1.1 incidents per 200,000
work-hours, compared to the most recently available 3-year average of
2.8 for the company’s broad set of peer chemical companies.
“The safety of our employees, contractors and the communities in which
we do business is of utmost importance to us,” said Mr. Will. “It is why
a focus on safety and the environment are paramount in our operating
culture.”
Balance Sheet and Cash Flow Items
As of March 31, 2015, CF Industries had total liquidity of $3.3 billion
including its undrawn revolving credit facility, which was increased
from $1.0 billion to $1.5 billion during the quarter. Total long-term
debt was $4.6 billion.
Total cash capital expenditures during the quarter were $444.8 million.
Of this, $318.2 million related to the capacity expansion projects,
bringing project announcement to date cash expenditures to $2.1 billion.
In addition to the year-to-date cash expenditures, the company has
accrued payables related to the expansion projects of $348.3 million.
Capital expenditures during the first quarter for sustaining items
totaled approximately $126.6 million.
During the first quarter, the company repurchased 812,000 shares for
approximately $236.6 million. Subsequent to the quarter, the company
repurchased about 493,000 shares for $140.6 million, bringing the
company's shares outstanding down to 47.1 million as of April 30, 2015,
representing the lowest share count ever for the company. As a result of
the share repurchases, and high-return investments in production growth,
the company's nitrogen capacity per thousand shares has increased by 170
percent, from 53 tons prior to the acquisition of Terra Industries to
about 143 tons today. As of April 30, 2015, the company had $250 million
remaining authorization under its current share repurchase program.
Dividend Payment
On April 29, 2015, CF Industries’ Board of Directors declared a
quarterly dividend of $1.50 per common share. The dividend will be paid
on May 29, 2015, to stockholders of record as of May 15, 2015.
Conference Call
CF Industries will hold a conference call to discuss these first quarter
and year-to-date results at 9:00 a.m. ET on Thursday, May 7, 2015.
Investors can access the call and find dial-in information on the
Investor Relations section of the company’s website at www.cfindustries.com.
Proposed Internal Revenue Service Regulation Impacting Master Limited
Partnerships
On May 6, 2015, the Internal Revenue Service (“IRS”) issued proposed
regulations on the types of income and activities which constitute
qualified income of a Master Limited Partnership (“MLP”). The proposed
regulations would have the effect of limiting the types of income and
activities which qualify under the MLP rules, subject to certain
transition provisions. The IRS proposal specifically highlights
companies that perform chemical processing and transformation activities
as one of the focuses of the proposed changes, but the proposed
regulations do not contain specific proposals regarding fertilizer
related activities. The proposed regulations reserve on the provisions
relating to fertilizer activities.
CF Industries Holdings, Inc. holds a 75.3% interest in Terra Nitrogen
Company, L.P. (Terra Nitrogen), a publicly traded master limited
partnership, which owns a fertilizer manufacturing complex in Verdigris,
Oklahoma. Currently, no federal income taxes are paid by Terra Nitrogen
due to its master limited partnership status. Any change in the tax
treatment of qualified income of fertilizer related activities could
have a material impact on the taxation of Terra Nitrogen and could have
a material adverse impact on unit holder distributions for unit holders
who would not be entitled to a dividends received deduction or other
similar offsetting deduction. If Terra Nitrogen were taxed as a
corporation, under current law, due to its current ownership interest,
CF Industries Holdings, Inc. would qualify for a partial dividends
received deduction on the dividends received from Terra Nitrogen.
Therefore, the company would not expect this proposed change to have a
material impact on the financial condition or results of operations of
CF Industries Holdings, Inc. The company will continue to monitor the
IRS regulatory activities.
About CF Industries Holdings, Inc.
CF Industries Holdings, Inc., headquartered in Deerfield, Illinois,
through its subsidiaries is a global leader in the manufacturing and
distribution of nitrogen products, serving both agricultural and
industrial customers. CF Industries operates world-class nitrogen
manufacturing complexes in the central United States and Canada, and
distributes plant nutrients through a system of terminals, warehouses,
and associated transportation equipment located primarily in the
midwestern United States. The company also owns 50 percent interests in
GrowHow UK Limited, a plant nutrient manufacturer in the United Kingdom;
an ammonia facility in The Republic of Trinidad and Tobago; and KEYTRADE
AG, a global plant nutrient trading organization headquartered near
Zurich, Switzerland. CF Industries routinely posts investor
announcements and additional information on the company’s website at www.cfindustries.com
and encourages those interested in the company to check there frequently.
Note Regarding Non-GAAP Financial Measures
The company reports its financial results in accordance with U.S.
generally accepted accounting principles (GAAP). Management believes
that EBITDA, a non-GAAP financial measure, provides additional
meaningful information regarding the company's performance and financial
strength. Non-GAAP financial measures should be viewed in addition to,
and not as an alternative for, the company's reported results prepared
in accordance with GAAP. In addition, because not all companies use
identical calculations, EBITDA included in this release may not be
comparable to similarly titled measures of other companies.
Reconciliations of EBITDA to GAAP are provided in the tables
accompanying this release under “CF Industries Holdings, Inc.-Selected
Financial Information-Non-GAAP Disclosure Items.”
Safe Harbor Statement
All statements in this communication, other than those relating to
historical facts, are “forward-looking statements.” These
forward-looking statements are not guarantees of future performance and
are subject to a number of assumptions, risks and uncertainties, many of
which are beyond our control, which could cause actual results to differ
materially from such statements. These statements include, but are not
limited to, statements about future strategic plans; and statements
about future financial and operating results. Important factors that
could cause actual results to differ materially from our expectations
include, among others: the volatility of natural gas prices in North
America; the cyclical nature of our business and the agricultural
sector; the global commodity nature of our fertilizer products, the
impact of global supply and demand on our selling prices, and the
intense global competition from other fertilizer producers; conditions
in the U.S. agricultural industry; difficulties in securing the supply
and delivery of raw materials, increases in their costs or delays or
interruptions in their delivery; reliance on third party providers of
transportation services and equipment; the significant risks and hazards
involved in producing and handling our products against which we may not
be fully insured; risks associated with cyber security; weather
conditions; our ability to complete our production capacity expansion
projects on schedule as planned and on budget or at all; risks
associated with other expansions of our business, including
unanticipated adverse consequences and the significant resources that
could be required; potential liabilities and expenditures related to
environmental and health and safety laws and regulations; our potential
inability to obtain or maintain required permits and governmental
approvals or to meet financial assurance requirements from governmental
authorities; future regulatory restrictions and requirements related to
greenhouse gas emissions; the seasonality of the fertilizer business;
the impact of changing market conditions on our forward sales programs;
risks involving derivatives and the effectiveness of our risk
measurement and hedging activities; our reliance on a limited number of
key facilities; risks associated with joint ventures; acts of terrorism
and regulations to combat terrorism; risks associated with international
operations; losses on our investments in securities; deterioration of
global market and economic conditions; and our ability to manage our
indebtedness. More detailed information about factors that may affect
our performance may be found in our filings with the Securities and
Exchange Commission, including our most recent periodic reports filed on
Form 10-K and Form 10-Q, which are available in the Investor Relations
section of the CF Industries website. Forward-looking statements are
given only as of the date of this release and we disclaim any obligation
to update or revise the forward-looking statements, whether as a result
of new information, future events or otherwise, except as required by
law.
|
| |
| CF INDUSTRIES HOLDINGS, INC. |
| SELECTED FINANCIAL INFORMATION |
| RESULTS OF OPERATIONS |
|
|
| (unaudited) |
| |
|
| | Three months ended |
| | March 31, |
| | 2015 |
| 2014 |
| | (in millions, except per |
| | share amounts) |
|
Net sales
| |
$
|
953.6
| | |
$
|
1,132.6
| |
|
Cost of sales
| |
537.8
|
| |
689.8
|
|
|
Gross margin
| |
415.8
|
| |
442.8
|
|
|
Selling, general and administrative expenses
| |
40.1
| | |
41.7
| |
|
Other operating—net
| |
18.2
|
| |
(5.8
|
)
|
|
Total other operating costs and expenses
| |
58.3
| | |
35.9
| |
|
Gain on sale of phosphate business
| |
—
| | |
747.1
| |
|
Equity in earnings of operating affiliates
| |
9.7
|
| |
15.8
|
|
|
Operating earnings
| |
367.2
| | |
1,169.8
| |
|
Interest expense
| |
33.9
| | |
40.0
| |
|
Interest income
| |
(0.4
|
)
| |
(0.2
|
)
|
|
Other non-operating—net
| |
—
|
| |
(0.1
|
)
|
|
Earnings before income taxes and equity in earnings of non-operating
affiliates
| |
333.7
| | |
1,130.1
| |
|
Income tax provision
| |
112.7
| | |
413.2
| |
|
Equity in earnings of non-operating affiliates—net of taxes
| |
14.9
|
| |
3.5
|
|
|
Net earnings
| |
235.9
| | |
720.4
| |
|
Less: Net earnings attributable to noncontrolling interest
| |
5.3
|
| |
11.9
|
|
|
Net earnings attributable to common stockholders
| |
$
|
230.6
|
| |
$
|
708.5
|
|
| | | |
|
|
Net earnings per share attributable to common stockholders:
| | | | |
|
Basic
| |
$
|
4.81
|
| |
$
|
12.94
|
|
|
Diluted
| |
$
|
4.79
|
| |
$
|
12.90
|
|
| | | |
|
|
Weighted-average common shares outstanding:
| | | | |
|
Basic
| |
47.9
|
| |
54.8
|
|
|
Diluted
| |
48.1
|
| |
54.9
|
|
|
| |
| |
| CF INDUSTRIES HOLDINGS, INC. |
| SELECTED FINANCIAL INFORMATION |
| CONDENSED CONSOLIDATED BALANCE SHEETS |
| | | |
|
| | (unaudited) | | |
| | March 31, | | December 31, |
| | 2015 | | 2014 |
| | (in millions) |
| Assets | | | | |
|
Current assets:
| | | | |
|
Cash and cash equivalents
| |
$
|
1,778.8
| | |
$
|
1,996.6
|
|
Restricted cash
| |
63.3
| | |
86.1
|
|
Accounts receivable—net
| |
167.1
| | |
191.5
|
|
Inventories
| |
267.7
| | |
202.9
|
|
Deferred income taxes
| |
55.1
| | |
84.0
|
|
Prepaid income taxes
| |
27.7
| | |
34.8
|
|
Other current assets
| |
20.0
|
| |
18.6
|
Total current assets
| |
2,379.7
| | |
2,614.5
|
|
Property, plant and equipment—net
| |
5,925.0
| | |
5,525.8
|
|
Investments in and advances to affiliates
| |
853.5
| | |
861.5
|
|
Goodwill
| |
2,090.4
| | |
2,092.8
|
|
Other assets
| |
236.7
|
| |
243.6
|
| Total assets | |
$
|
11,485.3
|
| |
$
|
11,338.2
|
| | | |
|
| Liabilities and Equity | | | | |
|
Current liabilities:
| | | | |
|
Accounts payable and accrued expenses
| |
$
|
693.2
| | |
$
|
589.9
|
|
Income taxes payable
| |
79.4
| | |
16.0
|
|
Customer advances
| |
495.2
| | |
325.4
|
|
Other current liabilities
| |
43.5
|
| |
48.4
|
|
Total current liabilities
| |
1,311.3
|
| |
979.7
|
|
Long-term debt
| |
4,592.5
| | |
4,592.5
|
|
Deferred income taxes
| |
783.0
| | |
818.6
|
|
Other noncurrent liabilities
| |
380.0
| | |
374.9
|
|
Equity:
| | | | |
|
Stockholders' equity
| |
4,061.9
| | |
4,209.7
|
|
Noncontrolling interest
| |
356.6
|
| |
362.8
|
|
Total equity
| |
4,418.5
|
| |
4,572.5
|
| Total liabilities and equity | |
$
|
11,485.3
|
| |
$
|
11,338.2
|
|
| |
| CF INDUSTRIES HOLDINGS, INC. |
| SELECTED FINANCIAL INFORMATION |
| STATEMENTS OF CASH FLOWS |
|
|
| (unaudited) |
| |
|
| | Three months ended |
| | March 31, |
| | 2015 |
| 2014 |
| | (in millions) |
| Operating Activities: | | | | |
|
Net earnings
| |
$
|
235.9
| | |
$
|
720.4
| |
|
Adjustments to reconcile net earnings to net cash provided by
operating activities:
| | | | |
|
Depreciation and amortization
| |
115.4
| | |
105.3
| |
|
Deferred income taxes
| |
0.3
| | |
17.1
| |
|
Stock-based compensation expense
| |
3.9
| | |
3.8
| |
|
Excess tax benefit from stock-based compensation
| |
(1.5
|
)
| |
(4.5
|
)
|
|
Unrealized (gain) loss on derivatives
| |
(10.6
|
)
| |
21.9
| |
|
Gain on sale of phosphate business
| |
—
| | |
(747.1
|
)
|
|
Loss on disposal of property, plant and equipment
| |
5.5
| | |
0.1
| |
|
Undistributed earnings of affiliates—net of taxes
| |
(18.4
|
)
| |
(11.4
|
)
|
|
Changes in:
| | | | |
|
Accounts receivable—net
| |
24.1
| | |
32.2
| |
|
Inventories
| |
(68.0
|
)
| |
(112.3
|
)
|
|
Accrued and prepaid income taxes
| |
83.6
| | |
279.9
| |
|
Accounts payable and accrued expenses
| |
(10.6
|
)
| |
67.4
| |
|
Customer advances
| |
169.8
| | |
356.8
| |
|
Other—net
| |
1.5
|
| |
20.4
|
|
|
Net cash provided by operating activities
| |
530.9
|
| |
750.0
|
|
| Investing Activities: | | | | |
|
Additions to property, plant and equipment
| |
(444.8
|
)
| |
(392.4
|
)
|
|
Proceeds from sale of property, plant and equipment
| |
3.3
| | |
1.3
| |
|
Proceeds from sale of phosphate business
| |
—
| | |
1,353.6
| |
|
Deposits to restricted cash funds
| |
—
| | |
(505.0
|
)
|
|
Withdrawals from restricted cash funds
| |
22.8
| | |
5.7
| |
|
Other—net
| |
(10.9
|
)
| |
5.8
|
|
|
Net cash (used in) provided by investing activities
| |
(429.6
|
)
| |
469.0
|
|
| Financing Activities: | | | | |
|
Proceeds from long-term borrowings
| |
—
| | |
1,494.2
| |
|
Financing fees
| |
(2.0
|
)
| |
(15.7
|
)
|
|
Purchases of treasury stock
| |
(236.2
|
)
| |
(781.8
|
)
|
|
Dividends paid on common stock
| |
(71.8
|
)
| |
(55.2
|
)
|
|
Distributions to noncontrolling interest
| |
(11.5
|
)
| |
(9.6
|
)
|
|
Issuances of common stock under employee stock plans
| |
5.7
| | |
9.4
| |
|
Excess tax benefit from stock-based compensation
| |
1.5
| | |
4.5
| |
|
Other—net
| |
—
|
| |
(43.0
|
)
|
|
Net cash (used in) provided by financing activities
| |
(314.3
|
)
| |
602.8
|
|
|
Effect of exchange rate changes on cash and cash equivalents
| |
(4.8
|
)
| |
(2.4
|
)
|
|
(Decrease) increase in cash and cash equivalents
| |
(217.8
|
)
| |
1,819.4
| |
|
Cash and cash equivalents at beginning of period
| |
1,996.6
|
| |
1,710.8
|
|
|
Cash and cash equivalents at end of period
| |
$
|
1,778.8
|
| |
$
|
3,530.2
|
|
|
| |
| CF INDUSTRIES HOLDINGS, INC. |
| SELECTED FINANCIAL INFORMATION |
| SEGMENT DATA |
|
|
| Phosphate Segment |
| |
|
| | Three months ended |
| | March 31, |
| | 2015 |
| 2014 |
| | (in millions, except as noted) |
|
Net sales
| |
$
|
—
| | |
$
|
145.1
| |
|
Cost of sales
| |
—
|
| |
136.6
|
|
|
Gross margin
| |
$
|
—
|
| |
$
|
8.5
|
|
| | | |
|
|
Gross margin percentage
| |
—
|
%
| |
5.9
|
%
|
| | | |
|
|
Sales volume by product tons (000s)(1) | |
—
| | |
428
| |
| | | |
|
|
Average selling price per product ton
| |
$
|
—
| | |
$
|
339
| |
| | | |
|
|
Gross margin per product ton
| |
$
|
—
| | |
$
|
20
| |
_______________________________________________________________________________
| (1) |
|
Represents DAP and MAP product sales.
|
| |
|
CF INDUSTRIES HOLDINGS, INC. |
SELECTED FINANCIAL INFORMATION |
NON-GAAP DISCLOSURE ITEMS |
|
|
Reconciliation of net earnings to EBITDA:
EBITDA is defined as net earnings attributable to common stockholders
plus interest expense (income)-net, income taxes, and depreciation and
amortization. Other adjustments include the elimination of loan fee
amortization that is included in both interest and amortization, and the
portion of depreciation that is included in noncontrolling interest. The
company has presented EBITDA because management uses the measure to
track performance and believes that it is frequently used by securities
analysts, investors and other interested parties in the evaluation of
companies in the fertilizer industry.
|
| Three months ended |
| | March 31, |
| | 2015 |
| 2014 |
| | (in millions) |
|
Net earnings attributable to common stockholders
| |
$
|
230.6
| | |
$
|
708.5
| |
|
Interest expense (income)—net
| |
33.5
| | |
39.8
| |
|
Income taxes
| |
112.7
| | |
413.2
| |
|
Depreciation and amortization
| |
115.4
| | |
105.3
| |
|
Less: other adjustments
| |
(6.1
|
)
| |
(7.1
|
)
|
| | | |
|
|
EBITDA
| |
$
|
486.1
|
| |
$
|
1,259.7
|
|
Notes:
Net earnings and EBITDA for the three months ended March 31, 2015
include a $28.7 million unrealized net mark-to-market gain on natural
gas derivatives, $23.2 million loss on foreign currency derivatives and
$9.1 million of expansion project expenses.
Net earnings for the three months ended March 31, 2014 includes a
$461.0 million net of tax gain on the sale of the phosphate business.
EBITDA for the three months ended March 31, 2014 includes a
$747.1 million pre-tax gain on sale of the phosphate business.
Net earnings and EBITDA for the three months ended March 31, 2014
include a $22.6 million unrealized net mark-to-market loss on natural
gas derivatives, $0.9 million gain on foreign currency derivatives and
$8.1 million of expansion project expenses.

CF Industries Holdings, Inc.
Dan Swenson, Treasurer
847-405-2515
dswenson@cfindustries.com
Source: CF Industries Holdings, Inc.